Current Cash Flow* |
||||||||||
Cash Flow | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Cash Flow Items Selling Mode in Country* |
/* | /* | /* | /* | /* | No Sale | No Sale | No Sale | No Sale | No Sale |
Prior | Current | Prior | Current | Prior | Current | Prior | Current | Prior | Current | |
Cash - Company Bank Acc. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Cash - Commercial Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense - Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Cash - Corp. Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash - Stock Sale | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 | 0 | 0.00 |
Expense - Dividends | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash - Revenue Projection | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Expense - Inventory Purchase | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Expense - Promotional Budget | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Investment - FDI | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investment - Storage Facility | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Expense - HR Recruitment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Expense - Salaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
HR Efficiency - Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
HR Efficiency - Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Proforma Corp Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Cash Flow Total | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Positive Cash Flow indicates (subject to your forecast) indicates costs are covered |
Available Cash Sources and Usage |
Cash Flow (Debt & Equity)* | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Cash Flow | ||||||||||
Cash Flow Items | /* | /* | /* | /* | /* | |||||
Available* | Requested* | Available* | Requested* | Available* | Requested* | Available* | Requested* | Available* | Requested* |
Stock Sale* |
||||||
Country |
% Ownership | Prior Shares |
Price/Share | Shares Available | Offering for Sale | Dividend per Share |
---|---|---|---|---|---|---|
/* | 0.00% | 0 | 0.00 | 0 | na | |
/* | 0.00% | 0 | 0.00 | na | ||
/* | 0.00% | 0 | 0.00 | na | ||
/* | 0.00% | 0 | 0.00 | na | ||
/* | 0.00% | 0 | 0.00 | na | ||
Currency Transfer* |
||||||||||
Cash Transfer Operations (From Domestic & FDI Countries Only) | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|
Country Selling Mode in Country* | ||||||||||
Transfer Into This Country* | ||||||||||
/* | /* | /* | /* | /* | ||||||
No Sale | No Sale | No Sale | No Sale | No Sale | ||||||
Amt () | Amt () | Amt () | Amt () | Amt () | ||||||
* To/From | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
/ ( 0.00 )* | NA* | na* | ||||||||
/ ( 0.00 )* | na* | |||||||||
/ ( 0.00 )* | na* | |||||||||
/ ( 0.00 )* | na* | |||||||||
/ ( 0.00 )* | na* | |||||||||
rate for each country* | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Maximum percentage that can be transferred from the designated country | ||||||||||
All materials Copyright© 2022 SIMU-EX Use Subject to the License Agreement |